PharmiWeb.com - Global Pharma News & Resources
03-Feb-2021

Change Healthcare Inc. Reports Third Quarter Fiscal 2021 Financial Results

NASHVILLE, Tenn.--(BUSINESS WIRE)--Change Healthcare Inc. (Nasdaq: CHNG) (the “Company” or “Change Healthcare”), a leading independent healthcare technology company, today reported financial results for the third quarter ended Dec. 31, 2020 of fiscal year 2021.


“Our third quarter results demonstrate the strength of the Change Healthcare platform, and our ability to execute well on our growth strategy and financial objectives while navigating the pandemic,” said Neil de Crescenzo, president and chief executive officer. “During the quarter we saw continued demand across our platform. By advancing connectivity and driving innovation we have established a strong foundation to accelerate the delivery of the innovations and efficiencies essential to a brighter future for health care.”

Fiscal 2021 Third Quarter Highlights:

Financial Summary

  • Total revenue of $785.1 million, including solutions revenue of $735.3 million
  • Net income of $2.2 million, resulting in net income of $0.01 per diluted share
  • Adjusted net income of $110.1 million, resulting in adjusted net income of $0.34 per diluted share
  • Adjusted EBITDA of $233.4 million

Recent Business Highlights

  • Announced agreement with Carnegie Mellon University’s Delphi Research Group for the launch of Delphi's enhanced COVIDcast real-time COVID-19 indicators. COVIDcast is taking a further step by adding de-identified COVID-19 claims from Change Healthcare to its unique combination of survey, testing, and mobility data.
  • Completed the divestiture of Capacity Management business. The sale supported our strategy to focus on and invest in core aspects of our business to fuel growth and advance innovation.
  • Launched Social Determinants of Health (SDoH) Analytics, an innovative national data resource to help health systems, insurers, and life sciences organizations explore how geodemographic factors affect patient outcomes.
  • Subsequent to quarter-end, announced proposed merger with OptumInsight, a diversified health services company and part of UnitedHealth Group.

Impact of McKesson Exit on Comparability of Results

On March 10, 2020, Change Healthcare Inc. acquired the interest in Change Healthcare LLC (“the Joint Venture”) previously held by McKesson. The transaction resulted in Change Healthcare Inc. acquiring control of the Joint Venture, which was accounted for as a business combination and resulted in a new basis of accounting, and all of the business activities of the Joint Venture are now reported by the Company. Change Healthcare Inc. financial statements for periods prior to the acquisition were primarily limited to the equity method investment in the Joint Venture, and therefore did not reflect revenue, adjusted EBITDA, and other key measures. As a result, Change Healthcare does not consider comparison of the current operating results to the reported results of Change Healthcare Inc. for the same period in the prior year to be meaningful, and instead will compare our current quarter results to the prior quarter results of the Joint Venture, which have been recast to reflect the current segment structure, including the allocation of all corporate costs to the business units. This press release includes supplemental information for the recast results of the Joint Venture for the three and nine months ended December 31, 2019. The recast results for all quarters in fiscal year 2019 and fiscal year 2020 are available in the appendix to the earnings presentation and will be included as an exhibit to Change Healthcare Inc.’s Form 10-Q.

Financial Results

  • Solutions revenue was $735.3 million for the current period, inclusive of the impact of the fair value adjustment to deferred revenue resulting from the McKesson exit, which reduced revenue recognized in the quarter by $24.2 million. Total revenue, which includes postage revenue, was $785.1 million. For the third quarter of fiscal 2020, the Joint Venture reported $752.5 million of solutions revenue and $808.2 million of total revenue. Solutions revenue for the current period reflects the $18.3 million net favorable impact of acquisitions and divestitures including the negative $2.2 million impact during the quarter from the divestiture of the Capacity Management business which closed on December 2, 2020. The quarter was also negatively impacted by the COVID-19 pandemic, which was partially offset by new sales volumes across all three segments.
  • Net income was $2.2 million, resulting in net income of $0.01 per diluted share. For the third quarter of fiscal 2020, the Joint Venture reported net income of $31.2 million or $0.10 per diluted unit. Net income for the current period was positively impacted by new sales volumes, productivity improvements and cost initiatives, partially offset by the COVID-19 pandemic.
  • Adjusted net income was $110.1 million, resulting in adjusted net income of $0.34 per diluted share. For the third quarter of fiscal 2020, the Joint Venture reported adjusted net income of $106.3 million or $0.33 per diluted unit. Net income per diluted share and adjusted net income per diluted share for the current period is based on 325 million shares compared to 322 million units in the prior year period.
  • Adjusted EBITDA was $233.4 million for the current period. For the third quarter of fiscal 2020, the Joint Venture reported adjusted EBITDA of $232.6 million. The results in the current quarter reflect continued productivity and synergy realization which offset investments and COVID-19 revenue impacts.

Cash Flow and Balance Sheet Highlights

Net cash provided by operating activities was $487.2 million, free cash flow was $304.3 million, and adjusted free cash flow was $365.0 million, in each case, for the nine months ended December 31, 2020. For the nine months ended December 31, 2019, the Joint Venture reported net cash provided by operating activities, free cash flow, and adjusted free cash flow of $401.0 million, $213.8 million, and $324.9 million, respectively.

Net cash provided by operating activities, free cash flow, and adjusted free cash flow each is affected by pass-thru funds we receive from certain pharmaceutical industry participants in advance of our obligation to remit these funds to participating retail pharmacies. Such pass-thru funds on hand decreased by $10.1 million in the nine months ended December 31, 2020, reducing free cash flow for the period by that amount, and increased by $1.8 million for the Joint Venture for the nine months ended December 31, 2019. The increase in cash flow from operations, free cash flow, and adjusted free cash flow in the current period primarily resulted from improved working capital driven by strong collections.

The Company ended the quarter with approximately $137.4 million of cash and cash equivalents, and approximately $4,817.8 million of total debt. During the current period, the Company repaid $215.0 million on its Term Loan Facility.

Proposed Merger with OptumInsight

On January 5, 2021, OptumInsight (“Optum”), a diversified health services company and part of UnitedHealth Group, and Change Healthcare agreed to combine (the “Merger”). Under the terms of the merger agreement, Optum, through a wholly-owned subsidiary, will acquire all of the outstanding shares of Change Healthcare common stock for $25.75 per share in cash. The Boards of Directors of both UnitedHealth Group and Change Healthcare have unanimously approved the terms of the Merger, and the Board of Directors of Change Healthcare has recommended that Change Healthcare shareholders adopt the merger agreement. The Merger is expected to be completed in the second half of 2021 and is subject to applicable regulatory approval and other customary closing conditions.

Guidance

Due to the recently proposed Merger, we will no longer be providing financial guidance.

Webcast Information

Change Healthcare will host a conference call on Thursday, February 4, 2021, at 8:00 a.m. ET. Due to the previously announced transaction with OptumInsight, the Company will not be taking questions during the conference call.

Investors and other interested parties are invited to listen to the conference call via the Company's website at https://ir.changehealthcare.com/. The webcast will be available for on-demand listening at the aforementioned URL until February 4, 2022.

About Change Healthcare

Change Healthcare (Nasdaq: CHNG) is a leading independent healthcare technology company, focused on insights, innovation, and accelerating the transformation of the U.S. healthcare system through the power of the Change Healthcare Platform. We provide data and analytics-driven solutions to improve clinical, financial, administrative, and patient engagement outcomes in the U.S. healthcare system. Learn more at changehealthcare.com.

CHNG-IR

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations and businesses of Change Healthcare. Some of these statements can be identified by terms and phrases such as “anticipate,” “believe,” “intend,” “estimate,” “expect,” “continue,” “could,” “should,” “may,” “plan,” “project,” “predict” and similar expressions. Change Healthcare cautions readers of this press release that such “forward looking statements,” including without limitation, those relating to the timing of the proposed merger and Change Healthcare’s future business prospects, revenue, working capital, liquidity, capital needs, interest costs and income, wherever they occur in this press release or in other statements attributable to Change Healthcare, are necessarily estimates reflecting the judgment of Change Healthcare’s senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the “forward looking statements.”

Factors that could cause Change Healthcare’s actual results to differ materially from those expressed or implied in such forward-looking statements include, but are not limited to, the occurrence of any event, change or other circumstances that could give rise to the termination of the merger agreement; the inability to complete the proposed merger due to the failure to obtain stockholder approval for the proposed merger or the failure to satisfy other conditions to completion of the proposed merger, including that a governmental entity may prohibit, delay or refuse to grant approval for the consummation of the transaction; risks related to disruption of management’s attention from Change Healthcare’s ongoing business operations due to the transaction; the effect of the announcement of the proposed merger on Change Healthcare’s relationships with its customers, operating results and business generally; the risk that the proposed merger will not be consummated in a timely manner; exceeding the expected costs of the merger; Change Healthcare’s ability to retain or renew existing customers and attract new customers; macroeconomic and industry trends and adverse developments in the debt, consumer credit and financial services markets; uncertainty and risks related to the impact of the COVID-19 pandemic on the national and global economy, Change Healthcare’s business, suppliers, customers, and employees; Change Healthcare’s ability to connect a large number of payers and providers; Change Healthcare’s ability to provide competitive services and prices while maintaining its margins; further consolidation in end-customer markets; Change Healthcare’s ability to effectively manage costs; Change Healthcare’s ability to effectively develop and maintain relationships with channel partners; a decline in transaction volume in the U.S. healthcare industry; Change Healthcare’s ability to timely develop new services and the market’s willingness to adopt new services; Change Healthcare’s ability to maintain access to its data sources; Change Healthcare’s ability to maintain the security and integrity of its data; Change Healthcare’s ability to deliver services timely without interruption; Change Healthcare’s ability to make acquisitions and integrate the operations of acquired businesses; government regulation and changes in the regulatory environment; economic and political instability in the U.S. and international markets where Change Healthcare operates; risks related to international operations; the ability of outside service providers and key vendors to fulfill their obligations to Change Healthcare; litigation or regulatory proceedings; Change Healthcare’s ability to protect and enforce its intellectual property, trade secrets and other forms of unpatented intellectual property; Change Healthcare’s ability to defend its intellectual property from infringement claims by third parties; changes in local, state, federal and international laws and regulations, including related to taxation; Change Healthcare’s reliance on key management personnel; Change Healthcare’s ability to manage and expand its operations and keep up with rapidly changing technologies; our adoption of new, or amendments to existing, accounting standards; losses against which Change Healthcare does not insure; Change Healthcare’s ability to make timely payments of principal and interest on its indebtedness; Change Healthcare’s ability to satisfy covenants in the agreements governing its indebtedness; Change Healthcare’s ability to maintain liquidity, and other risks. For a more detailed discussion of these factors, see the information under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Change Healthcare’s most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on June 4, 2020, and in Change Healthcare’s most recent Quarterly Report on Form 10-Q filed with the SEC on November 5, 2020.

Change Healthcare’s forward-looking statements speak only as of the date of this press release or as of the date they are made. Change Healthcare disclaims any intent or obligation to update any “forward looking statement” made in this press release to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

Additional Information and Where to Find It

This press release may be deemed solicitation material in respect of the proposed acquisition of Change Healthcare by UnitedHealth Group. In connection with the proposed merger transaction, Change Healthcare will file with the SEC and furnish to Change Healthcare’s stockholders a proxy statement and other relevant documents. This filing does not constitute a solicitation of any vote or approval. Stockholders are urged to read the proxy statement when it becomes available and any other documents to be filed with the SEC in connection with the proposed merger or incorporated by reference in the proxy statement because they will contain important information about the proposed merger.

Investors will be able to obtain free of charge the proxy statement and other documents filed with the SEC at the SEC’s website at https://www.sec.gov. In addition, the proxy statement and Change Healthcare’s annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to section 13(a) or 15(d) of the Securities Exchange Act of 1934 are available free of charge through Change Healthcare’s website at https://ir.changehealthcare.com. as soon as reasonably practicable after they are electronically filed with, or furnished to, the SEC.

The directors, executive officers and certain other members of management and employees of Change Healthcare may be deemed “participants” in the solicitation of proxies from stockholders of Change Healthcare in favor of the proposed merger. Information regarding the persons who may, under the rules of the SEC, be considered participants in the solicitation of the stockholders of Change Healthcare in connection with the proposed merger will be set forth in the proxy statement and the other relevant documents to be filed with the SEC. You can find information about the Company’s executive officers and directors in its Annual Report on Form 10-K for the fiscal year ended March 31, 2020 and in its definitive proxy statement filed with the SEC on Schedule 14A on July 16, 2020.

Non-GAAP Financial Measures

In the company’s earnings releases, prepared remarks, conference calls, slide presentations and webcasts, there may be use or discussion of non-GAAP financial measures. We believe such measures provide supplemental information to investors with regards to our operating performance and assist investors’ ability to compare our financial results to those of other companies in the same industry. The GAAP financial measure most directly comparable to each non-GAAP financial measure used or discussed, and a reconciliation of the differences between the comparable GAAP financial measure and each non-GAAP financial measure are included in this press release after the consolidated financial statements. These non-GAAP financial measures are calculated and presented on the basis of methodologies other than in accordance with GAAP. These non-GAAP financial measures should be considered only as supplemental to, and not as superior to, financial measures prepared in accordance with GAAP and may be defined and calculated differently by others in the same industry. 

 

Consolidated Statements of Operations

Quarter to Date

(unaudited and amounts in thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

 

2020

 

2019

 

2019

 

 

Change Healthcare Inc.

 

Change
Healthcare LLC

Revenue:

 

 

 

 

 

 

 

 

 

Solutions revenue

 

$

735,264

 

 

$

 

 

$

752,533

 

Postage revenue

 

 

49,877

 

 

 

 

 

 

55,693

 

Total revenue

 

 

785,141

 

 

 

 

 

 

808,226

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Cost of operations (exclusive of depreciation and amortization below)

 

 

332,373

 

 

 

 

 

 

339,413

 

Research and development

 

 

58,323

 

 

 

 

 

 

50,618

 

Sales, marketing, general and administrative

 

 

161,959

 

 

 

1,115

 

 

 

185,661

 

Customer postage

 

 

49,877

 

 

 

 

 

 

55,693

 

Depreciation and amortization

 

 

151,143

 

 

 

 

 

 

77,330

 

Accretion and changes in estimate with related parties, net

 

 

956

 

 

 

(1,191

)

 

 

3,245

 

Gain on sale of businesses

 

 

(32,217

)

 

 

 

 

 

 

Total operating expenses

 

 

722,414

 

 

 

(76

)

 

 

711,960

 

Operating income (loss)

 

 

62,727

 

 

 

76

 

 

 

96,266

 

Non-operating (income) and expense

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

61,439

 

 

 

1

 

 

 

66,353

 

Contingent consideration

 

 

 

 

 

 

 

 

900

 

Loss on extinguishment of debt

 

 

6,145

 

 

 

 

 

 

2,514

 

Loss from Equity Method Investment in the Joint Venture

 

 

 

 

 

8,764

 

 

 

 

(Gain) loss on forward purchase contract

 

 

 

 

 

(74,084

)

 

 

 

Other, net

 

 

(2,491

)

 

 

(580

)

 

 

(2,718

)

Total non-operating (income) and expense

 

 

65,093

 

 

 

(65,899

)

 

 

67,049

 

Income (loss) before income tax provision (benefit)

 

 

(2,366

)

 

 

65,975

 

 

 

29,217

 

Income tax provision (benefit)

 

 

(4,562

)

 

 

15,240

 

 

 

(1,974

)

Net income (loss)

 

$

2,196

 

 

$

50,735

 

 

$

31,191

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.01

 

 

$

0.35

 

 

$

0.10

 

Diluted

 

$

0.01

 

 

$

0.35

 

 

$

0.10

 

Weighted average common shares outstanding: (1)

 

 

 

 

 

 

 

 

 

Basic

 

 

321,013,595

 

 

 

143,392,295

 

 

 

319,387,487

 

Diluted (2)

 

 

324,815,524

 

 

 

146,201,860

 

 

 

322,197,051

 

(1)

Prior to the McKesson exit, common units of Change Healthcare LLC were equivalent to the number of outstanding common shares of Change Healthcare Inc. and membership interests of Change Healthcare LLC held by subsidiaries of McKesson.

(2)

Diluted shares outstanding includes the dilutive impact of tangible equity units and equity compensation arrangements.

 

Consolidated Statements of Operations

Year to Date

(unaudited and amounts in thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended December 31,

 

 

2020

 

2019

 

2019

 

 

Change Healthcare Inc.

 

Change
Healthcare LLC

Revenue:

 

 

 

 

 

 

 

 

 

Solutions revenue

 

$

2,089,589

 

 

$

 

 

$

2,288,305

 

Postage revenue

 

 

145,672

 

 

 

 

 

 

171,288

 

Total revenue

 

 

2,235,261

 

 

 

 

 

 

2,459,593

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Cost of operations (exclusive of depreciation and amortization below)

 

 

977,568

 

 

 

 

 

 

998,943

 

Research and development

 

 

168,110

 

 

 

 

 

 

151,778

 

Sales, marketing, general and administrative

 

 

499,039

 

 

 

2,504

 

 

 

567,586

 

Customer postage

 

 

145,672

 

 

 

 

 

 

171,288

 

Depreciation and amortization

 

 

436,552

 

 

 

 

 

 

226,094

 

Accretion and changes in estimate with related parties, net

 

 

10,414

 

 

 

47,172

 

 

 

10,339

 

Gain on sale of businesses

 

 

(60,487

)

 

 

 

 

 

 

Total operating expenses

 

 

2,176,868

 

 

 

49,676

 

 

 

2,126,028

 

Operating income (loss)

 

 

58,393

 

 

 

(49,676

)

 

 

333,565

 

Non-operating (income) and expense

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

185,733

 

 

 

1

 

 

 

219,661

 

Contingent consideration

 

 

(3,000

)

 

 

 

 

 

1,809

 

Loss on extinguishment of debt

 

 

7,634

 

 

 

 

 

 

19,414

 

Loss from Equity Method Investment in the Joint Venture

 

 

 

 

 

104,497

 

 

 

 

(Gain) loss on forward purchase contract

 

 

 

 

 

(71,649

)

 

 

 

Other, net

 

 

(1,443

)

 

 

(1,245

)

 

 

(10,881

)

Total non-operating (income) and expense

 

 

188,924

 

 

 

31,604

 

 

 

230,003

 

Income (loss) before income tax provision (benefit)

 

 

(130,531

)

 

 

(81,280

)

 

 

103,562

 

Income tax provision (benefit)

 

 

(31,411

)

 

 

(564

)

 

 

589

 

Net income (loss)

 

$

(99,120

)

 

$

(80,716

)

 

$

102,973

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.31

)

 

$

(0.67

)

 

$

0.35

 

Diluted

 

$

(0.31

)

 

$

(0.67

)

 

$

0.34

 

Weighted average common shares outstanding: (1)

 

 

 

 

 

 

 

 

 

Basic

 

 

320,570,092

 

 

 

120,657,859

 

 

 

296,653,051

 

Diluted

 

 

320,570,092

 

 

 

120,657,859

 

 

 

300,058,108

 

(1)

Prior to the McKesson exit, common units of Change Healthcare LLC were equivalent to the number of outstanding common shares of Change Healthcare Inc. and membership interests of Change Healthcare LLC held by subsidiaries of McKesson.

 

Consolidated Balance Sheets

(unaudited and amounts in thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

March 31, 2020

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

137,357

 

 

$

410,405

 

Accounts receivable, net

 

 

697,948

 

 

 

740,105

 

Contract assets, net

 

 

125,509

 

 

 

132,704

 

Prepaid expenses and other current assets

 

 

127,442

 

 

 

117,967

 

Total current assets

 

 

1,088,256

 

 

 

1,401,181

 

Property and equipment, net

 

 

183,843

 

 

 

206,196

 

Operating lease right-of-use assets, net

 

 

99,258

 

 

 

 

Goodwill

 

 

4,105,413

 

 

 

3,795,325

 

Intangible assets, net

 

 

4,302,594

 

 

 

4,365,806

 

Investment in business purchase option

 

 

 

 

 

146,500

 

Other noncurrent assets, net

 

 

368,448

 

 

 

192,372

 

Total assets

 

$

10,147,812

 

 

$

10,107,380

 

Liabilities

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

59,664

 

 

$

68,169

 

Accrued expenses

 

 

502,992

 

 

 

390,294

 

Deferred revenue

 

 

393,823

 

 

 

302,313

 

Due to related parties, net

 

 

11,606

 

 

 

20,234

 

Current portion of long-term debt

 

 

37,019

 

 

 

278,779

 

Current portion of operating lease liabilities

 

 

30,813

 

 

 

 

Total current liabilities

 

 

1,035,917

 

 

 

1,059,789

 

Long-term debt, excluding current portion

 

 

4,780,828

 

 

 

4,710,294

 

Long-term operating lease liabilities

 

 

80,789

 

 

 

 

Deferred income tax liabilities

 

 

618,397

 

 

 

615,904

 

Tax receivable agreement obligations to related parties

 

 

99,614

 

 

 

177,826

 

Tax receivable agreement obligations

 

 

228,294

 

 

 

164,633

 

Other long-term liabilities

 

 

70,235

 

 

 

93,487

 

Total liabilities

 

 

6,914,074

 

 

 

6,821,933

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

Common Stock (par value, $.001), 9,000,000,000 and 9,000,000,000 shares authorized and 304,656,863 and 303,428,142 shares issued and outstanding at December 31, 2020 and March 31, 2020, respectively

 

 

305

 

 

 

303

 

Preferred stock (par value, $.001), 900,000,000 and 900,000,000 shares authorized and no shares issued and outstanding at December 31, 2020 and March 31, 2020, respectively

 

 

 

 

 

 

Additional paid-in capital

 

 

4,253,567

 

 

 

4,222,580

 

Accumulated other comprehensive income (loss)

 

 

9,467

 

 

 

(7,372

)

Accumulated deficit

 

 

(1,029,601

)

 

 

(930,064

)

Total stockholders' equity

 

 

3,233,738

 

 

 

3,285,447

 

Total liabilities and stockholders' equity

 

$

10,147,812

 

 

$

10,107,380

 


Contacts

Evan Smith, CFA
Investor Relations
404-338-2225
Evan.Smith@changehealthcare.com

Katherine Wojtecki
External Communications
630-624-9142
Katherine.Wojtecki@changehealthcare.com


Read full story here

Editor Details

  • Company:
    • Businesswire
Last Updated: 03-Feb-2021